1.) On January 1, 2012, Bailey Industries had stock outstanding as follows. 6% Cumulative preferred stock, $119 par value, issued and outstanding 10,900 shares $1,297,100 Common stock, $11 par value, issued and outstanding 283,200 shares 3,115,200 To acquire the net assets of three smaller companies, Bailey authorized the issuance of an additional 270,000 common shares. The acquisitions took place as shown below.
Date of Acquisition Shares Issued
Company A April 1, 2012 110,400
Company B July 1, 2012 130,800
Company C October 1, 2012 28,800
On May 14, 2012, Bailey realized a $150,000 (before taxes) insurance gain on the expropriation of investments originally purchased in 2000.
On December 31, 2012, Bailey recorded net income of $318,000 before tax and exclusive of the gain. Assuming a 42% tax rate, compute the earnings per share data that should appear on the financial statements of Bailey Industries as of December 31, 2012. Assume that the expropriation is extraordinary. (Round answer to 2 decimal places, e.g. $2.55.)
2. The per share market prices of the common stock on selected dates were as follows.
Price per Share July 1, 2012 $20
January 1, 2013 21 April 1, 2013 25
July 1, 2013 11
August 1, 2013 10.5
November 1, 2013 9
December 31, 2013 10 3.
A total of 662,400 shares of an authorized 1,374,000 shares of convertible preferred stock had been issued on July 1, 2012. The stock was issued at its par value of $25, and it has a cumulative dividend of $3 per share. The stock is convertible into common stock at the rate of one share of convertible preferred for one share of common.
The rate of conversion is to be automatically adjusted for stock splits and stock dividends. Dividends are paid quarterly on September 30, December 31, March 31, and June 30.
4. Thompson Corporation is subject to a 40% income tax rate.
5. The after-tax net income for the year ended December 31, 2013, was $11,800,000. The following specific activities took place during 2013.
1. January 1—A 5% common stock dividend was issued. The dividend had been declared on December 1, 2012, to all stockholders of record on December 29, 2012.
2. April 1—A total of 458,400 shares of the $3 convertible preferred stock was converted into common stock. The company issued new common stock and retired the preferred stock. This was the only conversion of the preferred stock during 2013.
3. July 1—A 2-for-1 split of the common stock became effective on this date. The board of directors had authorized the split on June 1
. 4. August 1—A total of 291,600 shares of common stock were issued to acquire a factory building.
5. November 1—A total of 29,400 shares of common stock were purchased on the open market at $9 per share. These shares were to be held as treasury stock and were still in the treasury as of December 31, 2013.
6. Common stock cash dividends—Cash dividends to common stockholders were declared and paid as follows. April 15—$0.30 per share October 15—$0.20 per share 7. Preferred stock cash dividends—Cash dividends to preferred stockholders were declared and paid as scheduled.
(a) Determine the number of shares used to compute basic earnings per share for the year ended December 31, 2013. (Round answer to 0 decimal places, e.g. 1,500.) Number of shares to compute basic earnings per share
b) Determine the number of shares used to compute diluted earnings per share for the year ended December 31, 2013. (Round answer to 0 decimal places, e.g. 1,500.) Number of shares to compute diluted earnings per share
(c) Compute the adjusted net income to be used as the numerator in the basic earnings per share calculation for the year ended December 31, 2013. Adjusted net income $10691200